 |
| Yields of the invested capital
|
| Cashdown |
233 974 $ |
|
| Before capitalization |
1 868 $ |
1 % |
| After capitalization 1 868 $ + 8 656 $ (average mortgage paid) =
|
10 524 $ |
4 % |
| After capitalization and appreciation (PV) 10 524 $ + 31 377 $ =
|
41 901 $ |
18 % |
| Price per unit |
= 985 000 $ ÷ 5 units |
197 000 $ |
| Price per room |
= 985 000 $ ÷ 13 rooms |
72 963 $ |
| Price per room X 4½ |
|
328 333 $ |
| GRM Ratio |
985 000 $ ÷
Gross Income Multiplicator - Expenses for tenants services
|
15.71 |
| NRM Ratio |
985 000 $ ÷
43 918 $ (Net income) |
22.428 |
| Cap. Rate |
43 918 $ (Net income) ÷
985 000 $ |
4.46 % |
| DCR Ratio |
43 918 $ (Net income) ÷
42 050 $ |
1.04 |
| Details - Information - Included - Excluded |
| Nichée au coeur de Rosemont - Petite-Patrie, cette charmante perle semi-commerciale vous attend pour une découverte enchanteresse. Idéalement située à l'angle très prisé de Bélanger, cette propriété offre un mariage parfait entre commodité et potentiel. |
Back to the list
To obtain further information on incomes, expenses, projections or any other question, please contact us at info@blocdirect.com or by phone : 418.871.0088, 514.956.8788, Toll free: 1.877.591.0088.
|
|
